Skip to main content
Cabin under development in the Smoky Mountains

Proof

What the numbers actually did

Anyone can show a photograph of a cabin at sunset. Harder to show is what the property earned, what it cost to run, what the bank took and what reached the owner.

Revenue, expenses, debt service, distributions

How we report

Projection, then realized performance

We publish what we underwrote before the build and what the property actually delivered afterward, including the years that missed.

01

Gross revenue

Booking revenue by year, not a peak month annualized into something flattering.

02

Operating expenses

Cleaning, management, utilities, taxes, insurance, supplies and maintenance — the line items that separate revenue from profit.

03

Debt service

What the loan costs, because leverage changes the deal more than most comparisons admit.

04

Distributions

What was actually paid out, and when.

Property performance

Reviewed property by property

We share property performance directly rather than through marketing summaries. Ask about any development we have built or operate and we will walk you through its revenue, expenses, debt service and distributions line by line, alongside what we projected before we broke ground.

That conversation includes what did not go to plan. It is the same detail our investors receive.

Ask for the numbers

Past performance of any property is not a prediction of future results. Nothing on this page is an offer to sell or a solicitation to buy any security.

Call 865-366-1023